FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 329,382 | 535,492 | 298,353 | 202,416 | 254,961 |
Cash and cash equivalents | 28,143 | 141,882 | 72,695 | 20,138 | 14,569 |
Trade and other receivables | 128,398 | 134,059 | 70,370 | 54,284 | 90,232 |
Inventories | 164,045 | 171,154 | 144,480 | 123,816 | 147,177 |
Current tax assets | 39 | 153 | 0 | 1,399 | 191 |
Other current financial assets | 1,130 | 80,434 | |||
Other current assets | 7,626 | 7,809 | 3,214 | 2,779 | 2,792 |
assets to be sold | 7,593 | ||||
Non-Current Assets | 981,224 | 880,892 | 679,346 | 605,728 | 610,359 |
Long-term trade and other non-current receivables, gross | 4,794 | 3,165 | 2,517 | 3,030 | 100 |
Investments in associates | 2,467 | 1,954 | 2,093 | 3,451 | 2,754 |
Other non-current financial assets | 5,246 | 4,713 | 3,230 | 2,446 | 2,635 |
Property, plant and equipment | 875,493 | 807,627 | 593,999 | 520,726 | 521,087 |
Intangible assets | 38,595 | 39,831 | 38,883 | 44,070 | 49,622 |
Other non-current assets | 455 | 394 | 898 | 825 | 840 |
Deferred tax assets | 54,174 | 23,207 | 37,726 | 31,180 | 33,321 |
Total Assets | 1,310,606 | 1,416,384 | 977,699 | 808,144 | 865,320 |
Liabilities | |||||
Current Liabilities | 639,265 | 544,825 | 354,719 | 344,353 | 551,015 |
Non-Current Liabilities | 252,438 | 238,529 | 159,380 | 144,035 | 129,123 |
Total Liabilities | 891,703 | 783,355 | 514,100 | 488,388 | 680,138 |
Stockholders’ equity | |||||
Equity attributable to owners of parent | 131,797 | 230,341 | 200,421 | 137,078 | 115,822 |
Issued capital | 25,742 | 25,742 | 25,742 | 20,332 | 19,901 |
Capital surplus | 74,133 | 74,243 | 65,678 | 35,251 | 40,177 |
Elements of other stockholder's equity | (1,085) | (1,085) | (1,085) | (1,085) | (1,085) |
Other Comprehensive income/loss accumulated amount | (581) | (7,116) | 4,207 | 1,863 | 468 |
Retained earnings | 33,587 | 138,555 | 105,877 | 80,717 | 56,361 |
Non-controlling interest | 287,106 | 402,688 | 263,178 | 182,678 | 69,360 |
Total equity | 418,903 | 633,029 | 463,599 | 319,756 | 185,182 |
Total equity and liabilities | 1,310,606 | 1,416,384 | 977,699 | 808,144 | 865,320 |